Private Credit · Secured Convertible Note

Kiteville Extended-Stay Portfolio

Great Lakes Region, IL, IN, OH, MI, PA
A $6.62M secured convertible note funding Kiteville's conversion of 11 limited-service hotels (~781 units) into extended-stay and workforce housing.
Coupon
12%
Yr 1 PIK, then quarterly cash
Target IRR
~20%
Net to investors, 30-month payoff
Early payoff
1.40x / 18% IRR
greater of, plus 2% exit fee
Term
36 months
Minimum
$100,000

Overview

Kiteville Extended-Stay Portfolio

Kiteville Investment LLC, a Philadelphia-based extended-stay operator founded in 2018 by CEO Budo Bunul, is acquiring 11 limited-service hotels (about 781 units) across Illinois, Indiana, Ohio, Michigan and Pennsylvania and converting them into extended-stay and workforce housing. The plan is to buy at a basis well below replacement cost (roughly $21K–$23K per unit), renovate, and lease to longer-stay residents whose occupancy is steadier than transient hotel demand.

Kiteville already runs this playbook at scale: 906 units live across 16 properties in 15 markets, operated on its own centralized platform for booking, self check-in, operations and AI-driven pricing. In Owego, New York, Kiteville bought an 80-unit motel for $2.2M, invested about $600K in renovation and, by its own figures, reached stabilized extended-stay occupancy in about seven months at a roughly 49% NOI margin.

This offering funds a $6.62M secured convertible note, about 20% of a ~$33.1M capitalization, sitting behind a $23.17M senior facility and ahead of $3.31M of sponsor cash equity. The note pays 12% (Year 1 paid-in-kind, quarterly cash thereafter). If the sponsor repays early, the payoff is the greater of 1.40x funded principal or an 18% IRR, plus a 2% exit fee. If the note is not repaid, it converts into 45% of the equity of the funded portfolio.

Funding: a $1,200,000 initial tranche (20% committed by Crowdlender's principals) closes ahead of November 23, 2026; later tranches fund asset by asset as each purchase closes. Escrowed funds release only when the senior loan and sponsor equity for that asset are also on deposit.

*Photos show Kiteville's existing properties in Owego, NY and Bradford, PA, to illustrate the finished Kiteville product. They are not among the 11 Great Lakes properties. Operating results are sponsor-reported.*

Operator
Kiteville Investment LLC (est. 2018)
Portfolio
11 hotels · ~781 units · 5 states
Kiteville today
906 units live · 16 properties · 15 markets
First close
$1.2M tranche before Nov 23, 2026
Participate now

Exterior at Kiteville Owego, NY (sponsor's existing property)Kiteville signage at Owego, NY (sponsor's existing property)

Community Areas

Private balcony view at Kiteville OwegoFurnished balcony at Kiteville OwegoResident working from a suite desk at Kiteville Owego

Apartment Interiors

Renovated king suite at Kiteville OwegoSuite bedroom and sitting area at Kiteville OwegoSitting area in a Kiteville Owego suiteSuite with microwave, mini-fridge and workspace at Kiteville OwegoKing suite at Kiteville Bradford, PASuite with sofa and workspace at Kiteville Bradford, PA

Details

For more information, view the Sponsor's Investment Memorandum below.

Distribution FrequencyQuarterly cash interest from Year 2
Estimated Hold Period3 Years
Investment TypeSecured Convertible Note
SecuritySecond-priority pledge of the property-owning entities; assignment of sponsor promote
Minimum Investment$100K
Investment StrategyValue-add: hospitality to extended-stay and workforce housing
PositionBehind $23.17M senior facility; ahead of $3.31M sponsor cash
Conversion45% of funded portfolio equity on uncured default or non-payment at maturity
Reserves12+ month interest reserve; renovation reserve; tax/insurance escrows
GuarantiesBad-boy carve-out and completion guaranties

Offering Docs

The core offering documents for this investment, prepared and delivered by the Sponsor.

Kiteville Extended-Stay Portfolio — Investment SummaryAccredited
⬇ Download
Kiteville Extended-Stay Portfolio — Private Placement MemorandumAccredited
⬇ Download
Kiteville Extended-Stay Portfolio — Operating AgreementAccredited
⬇ Download
Kiteville Extended-Stay Portfolio — Subscription AgreementAccredited
⬇ Download

Data Room

Full diligence file — appraisals, financials, and supporting materials, organized by folder. Available to accredited investors.

Note Documents1 file
Term Sheet v3 (executed)Accredited
⬇ Download

Deal Highlights

  • Contractual 12% Coupon: 12% on funded principal; Year 1 paid-in-kind, quarterly cash interest thereafter.
  • Minimum Return on Early Payoff: greater of 1.40x funded principal or an 18% IRR per tranche, plus a 2% exit fee.
  • Sponsor First-Loss Capital: $3.31M of sponsor cash (10% of cost) sits below the note.
  • Escrow Protection: funds release only when the senior loan and sponsor equity for each asset are also on deposit.
  • Deep-Value Basis: acquired at roughly $21K–$23K per unit; about $35K per unit all-in including renovation.
  • Proven Operator: Kiteville runs 906 live units across 16 properties in 15 markets; its Owego, NY conversion stabilized in about seven months (sponsor-reported).
  • Equity Conversion: converts into 45% of the funded portfolio's equity on an uncured default or if unpaid at maturity.

Management

Kiteville Investment LLC

Kiteville is a Philadelphia-based extended-stay operator founded in 2018 by Budo Bunul. It acquires underperforming motels in markets with strong demand, converts them into modern, minimalist furnished suites, applies the Kiteville brand standard, and runs them on a centralized platform for booking, self check-in, operations and pricing.

Today Kiteville has 906 units live across 16 properties in 15 markets, including Philadelphia and Upper Darby, PA; Detroit, Tecumseh and Dowagiac, MI; Merrillville, IN; and Paris, IL. Its five-step playbook (Acquire, Convert, Brand, Operate, Optimize) is the one the Kiteville portfolio will follow.

Management Team

Budo Bunul
Founder & CEO, Kiteville

Founded Kiteville in 2018 and leads acquisitions and strategy. Built Kiteville into a 906-unit extended-stay portfolio across 15 markets.

Mo Karakas
Chief Operating Officer, Kiteville

Oversees operations across the Kiteville portfolio.

Property

Tenant Overview

Resident Profile: traveling and contract professionals, healthcare and construction crews, relocating employees, and local workforce residents who need furnished, flexible housing for weeks to months. Kiteville rents by the night, week or month with easy self check-in and no long-term lease required.

Unit Mix: furnished studios and suites with private baths, kitchenette essentials (microwave, mini-fridge, coffee), workspace, smart TV and high-speed Wi-Fi. At Kiteville Owego, monthly rates run about $1,450–$1,899.

Financials

For more information, view the Sponsor's Investment Memorandum.

Capital Stack

70%
20%
10%
Senior Facility$23.17M
Crowdlender Secured Convertible Note$6.62M
Sponsor Cash Equity (first loss)$3.31M
Total Capitalization$33.10M

Sources of Funds

Senior Facility (70% LTC)$23.17M
Crowdlender Secured Convertible Note$6.62M
Sponsor Cash Equity$3.31M
Total$33.10M

Uses of Funds

Acquisition (11 assets, midpoint of ~$16.5M–$18.05M)$17.30M
Renovation$9.10M
Reserves, Fees & Closing Costs (balance)$6.70M
Total$33.10M

Debt Assumptions

Senior Acquisition & Renovation Facility

  • Estimated Proceeds: $23,170,000
  • LTC (Loan-to-Cost): 70%
  • Term: 36 months

Videos

Kiteville Owego: property walkthrough

An on-site tour of Kiteville Owego in upstate New York.

Kiteville Owego: founder interview

Kiteville leadership on the Owego turnaround and the extended-stay model.

Kiteville Owego: a resident’s story

Life at Kiteville Owego from a resident’s perspective.

Participate now